Page 202 - enav_27052016
P. 202

ENAV S.p.A. Financial Statement

                                    9. Deferred tax assets and liabilities

                                    Details of deferred tax assets and liabilities are provided in the following table, which
                                    shows those items recognized in profit or loss and those recognized in equity.

                          31.12.2014               Increase/decrease through         Economic    Increase/decrease through        31.12.2015
                                                           profit or loss             effect of              equity
                                                                                 IRES aliquota
                       Temporary      Deferred     Temporary      Deferred                         Temporary Deferred tax         Temporary      Deferred
                       differences  tax assets/    differences  tax assets/             change     differencesassets/liabilities  differences  tax assets/

                                      liabilities                 liabilities                                                                    liabilities

Deferred tax assets       49.759    13.683          8.130        1.883           (1.460)                0       0                 57.889       14.106
Taxed provisions            8.499     2.337            627          173            (319)                0       0                  9.126        2.191
Inventory write-
downs                       9.094     2.735        (4.087)      (1.255)              (88)               0       0                 5.007        1.392

Discounting of                957       309          (621)        (200)                 0               0       0                     336          109
receivables                 1.749       481               0            0                0        (1.619)   (449)                      130           32
                            1.344       370                                          (47)                                           1.469
Tax effect of IFRS                                     125           30                 0               0       0                                  353
conversion                       5         1              0            0                0               0       0                        5            1
Discounting of the             36        10                                      (1.914)                0       0                     205
TFR                       71.443    19.926             169           46                          (1.619)   (449)                  74.167            56
Non-deductible                                      4.343          677                                                                         18.240
portion of the TFR
Fair value derivative

Other

Total

Deferred tax liabilities

Other                     6.006       1.652        2.041        561              0               0            0 8.047                          2.213
                                                                                                 0            0 107                                30
Discounting of            140 39 (33)                           (9)              0               0            0 3.100
payables                                                                                                                                         941
                                                                                                           339 3.548
Tax effect of IFRS        3.333       1.076        (233)        (75)             (60)                      339 14.802                            851
conversion                                                                                                                                     4.035

Fair Value Derivative     1.863       512          0                          0  0 1.685

Total                     11.342      3.279        1.775        477 (60) 1.685

                                    Deferred tax assets amount to € 18,240 thousand and refer mainly to taxed
                                    provisions, such as impairment losses on the bad debt and risks provisions, where the
                                    changes in the year refer to advances and utilisations made for the reasons stated
                                    in Notes 11 and 17, with the relevant tax deduction. The discounting of receivables
                                    referred both to the balance recorded in previous years, where the present value
                                    was subject to review during the year subsequent to the new charge recovery plan,
                                    as well as the balance recorded in 2015, and which will be reversed in subsequent
                                    years up until 2018, as stated in Note 11. The tax effect arising from the transition
                                    to international accounting standards relates to a series of items that will continue
                                    to have exclusively a fiscal effect arising from the difference between the accounting
                                    treatment followed in the financial statements consistent with the requirements of

                                                                                                           ENAV - Annual financial report 2015 201
   197   198   199   200   201   202   203   204   205   206   207