Page 108 - enav_27052016
P. 108

11. Deferred tax assets and liabilities

                                  Deferred tax assets and liabilities are detailed in the table below, distinguishing
                                  between the amounts recognised in the Income Statement and those recognised in
                                  the other comprehensive income (equity).

                                                       Increase/decrease through                  Increase/decrease through
                                                                                                              equity
                          31.12.2014                   profit or loss                  economic                                        31.12.2015
                                                                                                  Temporary Deferred tax
                                                                                       effect of  differences assets/liabilities                  Deferred
                                                                                                                                  Temporary tax assets/
                       Temporary Deferred tax          Temporary Deferred tax IRES aliquota                                       differences liabilities
                       differences assets/liabilities
                                                       differences assets/liabilities  change

Deferred tax assets

Taxed provisions          54.473      14.980            8.149           1.888          (1.460)            0  0 62.622 15.408
                           8.499       2.337               627             173           (319)            0  0 9.126 2.191
Inventory write-           9.094       2.735                                              (88)            0  0 5.007 1.392
downs                                                  (4.087)         (1.255)
                                                                                                          0
Discounting of                                           (644)
receivables                                                                                        (1.324)
                                                              0                                           0
Tax effect of IFRS        1.529       467                  224         (206)           0                  0  0 885 261
conversion                                                                                                0
                          1.946       535                     0           00                                 (367)                622 168
Discounting of the        1.654       455               1.010            57 (47)                  (1.324)
TFR                                                    5.279                                                 0 1.878 465
Non-deductible                 5         1                                0
portion of the TFR                                                     225 (556)                             0 51
                                                                       882 (2.470)
Fair value derivative

Other                     19.990      6.372                                                                  0 21.000 6.041

Total                  97.190         27.882                                                                 (367) 101.145 25.927

Deferred tax liabilities

Other                     6.008       1.653            2.041 561 0                                0 0 8.049 2.214

Discounting of            140 39 (33) (9) 0 0                                                                0 107 30
payables

Tax effect of IFRS        3.333        1.076            (233)          (75) (60)                  0             0 3.100 941
conversion
                               0            0                0         00                         0             0 00
Discounting of the        1.863          512                 0                                               339 3.548 851
TFR                    11.344         3.280            1.775           0 0 1.685                             339 14.804 4.036
Fair value derivative
                                                                       477 (60) 1.685
Total

                                  Deferred tax assets amount to € 25,927 thousand and refer mainly to taxed
                                  provisions, such as impairment losses on the bad debts and risk provisions, where the
                                  changes in the year refer to advances and utilisations made for the reasons stated
                                  in Notes 13 and 18, with the relevant tax deduction. The discounting of receivables
                                  referred both to the balance recorded in previous years, where the present value
                                  was subject to review during the year subsequent to the new charges recovery plan,
                                  as well as the balance recorded in 2015, and which will be reversed in subsequent
                                  years up until 2018, as stated in Note 13. The tax effect arising from the transition
                                  to international accounting standards relates to a series of items that will continue
                                  to have exclusively a fiscal effect arising from the difference between the accounting

                                                                                                                                          ENAV - Annual financial report 2015 107
   103   104   105   106   107   108   109   110   111   112   113