Page 232 - enav_27052016
P. 232

ENAV S.p.A. Financial Statement

The IRES and IRAP tax rates referring to 2015 and 2014 are detailed in the tables
below:

Income before income taxes                                          IRES  FY 2015     IRES    FY 2014
Theoretical rate                                                 91.912   % effect  63.579    % effect
Effect of increase/(decrease) compared to ordinary tax           25.276             17.484
Non-deductible contingent liabilities                                        27,5%               27,5%
Deduction of IRES for IRAP paid on labour costs                      299
Use of stabilisation tariffs                                       (108)    0,3%        178       0,3%
Other                                                            (5.584)   -0,1%    (5.722)      -9,0%
Temporary differences for risk, credit and inventory impairment            -6,1%    (6.705)     -10,5%
provisions and other positions                                        84    0,1%                  0,1%
Actual IRES                                                        1.979                 64      -0,8%
                                                                 21.946     2,2%                  7,5%
                                                                                      (532)
                                                                          23,9%
                                                                                     4.768

Income before income taxes                                         IRAP   FY 2015     IRAP    FY 2014
Theoretical rate                                                 91.912   % effect  63.579    % effect

Effect of increase/(decrease) compared to ordinary tax            4.393      4,78%   2.956       4,65%

Non-deductible labour costs                                            0  -1,1%     18.512       29,1%
Use of stabilisation tariffs                                      (971)    0,6%     (1.134)      -1,8%
Other                                                                                             0,6%
Temporary differences for risk, credit and inventory impairment     590   -0,1%         355
provisions and other positions                                            4,2%                    0,4%
Financial income and expense                                      (127)                    0    32,9%
Actual IRAP                                                       3.886
                                                                                        230
                                                                                    20.920

                                                                                    ENAV - Annual financial report 2015 231
   227   228   229   230   231   232   233   234   235   236   237