Page 51 - enav_27052016
P. 51

Report on operations

                                        These figures had a positive effect in the calculation of EBITDA and generated a
                                        8.6% increment compared to the previous year, registering 243 million Euros. EBIT
                                        was 93.4 million Euros, increasing by 27.9% with respect to 2014 due to the above-
                                        described events as well as the decreased depreciation charges which registered a
                                        4.6% reduction in 2015.
                                        Financial income and expenses amounted to a positive 2.3 million Euros with an
                                        improvement over the previous year of 7.8 million Euros mainly due to income
                                        related to adjustment to the present value of the “balances” recognized in previous
                                        years and adjusted to the new charge recovery plans in conformance with the 2015–
                                        2019 Performance Plan.
                                        Taxes for the year amounted to 29.6 million Euros, increasing by 7.9% with respect
                                        to 2014, mainly due to more taxable income.
                                        As a result of the above described dynamics, the profit for the year was a positive
                                        amount of 66 million Euros, a figure that represents a decisive increase with respect
                                        to the previous year.

Reclassified Balance Sheet                31.12.2015    31.12.2014    Changes
                                            1.083.836     1.125.913    (42.077)
Property, plant and equipment                 122.092       124.759
Intangible assets                               35.314        26.431     (2.667)
Investments in other companies                  66.709        34.506      8.883
Other non-current assets and liabilities      (58.068)      (60.049)
Liability for employee benefits            1.249.883     1.251.560       32.203
Net fixed capital                               62.027        61.691      1.981
Inventories                                   233.547       232.387
Trade receivables                           (128.348)     (127.986)     (1.677)
Trade payables                                (14.151)      (12.585)         336
Provision for risks and charges             (123.906)       (63.219)
Other current assets and liabilities           29.169        90.288       1.160
Net working capital                        1.279.052     1.341.848         (362)
Net invested capital                                                     (1.566)
Funding                                     1.090.550     1.234.062    (60.687)
Shareholders’ equity                          188.502       107.786   (61.119)
Net financial position                                                (62.796)
Total funding                              1.279.052     1.341.848
Amounts in thousands of Euros                                         (143.512)
                                                                         80.716

                                                                      (62.796)

50 ENAV - Annual financial report 2015
   46   47   48   49   50   51   52   53   54   55   56